Skip to main content
in TEUR20232022202120202019
      
EARNINGS     
Revenue196,651165,43973,32138,68341,204
EBITDA158,258139,08866,05823,93522,725
EBIT93.96891,43132,590-16,1355,630
Net result65,17560,76624,794-15,509308
      
CASH     
Cashflow from operating activities139,260142.73251,82213,99113,938
Cashflow from investing activities-149,366-72.164-29,346-48,730-34,238
Cashflow from financing activities39,561-34,732-19,711-17,69235,292
Free cashflow-10,10670,56822,477-34,740-20,300
      
BALANCE SHEET     
Total assets493,765350,326264,991206,722278,925
Property, plant and equipment317,615192,640149,056112,778139,554
Cash and cash equivalents82,18854,19623,49222,81666,637
Equity187,481132.36580.07445.58971,501
Equity ratio38.0%37.8%30.2%22.1%25.6%
Liabilities204,848149,942148,092138,610166,016
      
SHARE     
Market cap162,426130,080100,56542,10874,309
Earnings per share13.0212.155.00-3.130.06
Dividend per share (2023 dividend proposal)1.751.300.600.000.10

 

Download table