Skip to main content
in TEUR20242023202220212020
      
EARNINGS     
Revenue235,425196,651165,43973,32138,683
EBITDA167,593158,258139,08866,05823,935
EBIT78,61393,96891,43132,590-16,135
Net result50,21665,17560,76624,794-15,509
      
CASH     
Cashflow from operating activities143,639139,260142.73251,82213,991
Cashflow from investing activities-180,456-149,366-72.164-29,346-48,730
Cashflow from financing activities-21,45039,561-34,732-19,711-17,692
Free cashflow-36,817-10,10670,56822,477-34,740
      
BALANCE SHEET     
Total assets552,463493,765350,326264,991206,722
Property, plant and equipment426,370317,615192,640149,056112,778
Cash and cash equivalents19,71182,18854,19623,49222,816
Equity237,458187,481132.36580.07445.589
Equity ratio43%38%38%30%22%
Liabilities216,905204,848149,942148,092138,610
      
SHARE     
Market cap157,153162,426130,080100,56542,108
Earnings per share10.2613.0212.155.00-3.13
Dividend per share (2023 dividend proposal)2.001.751.300.600.00

 

Download table