Guidance
Guidance 2023
mn EUR
Guidance 2024
mn EUR
Group sales base scenario
Group sales higher price scenario
150-170
165-185
Group sales base scenario
Group sales higher price scenario
170-190
190-210
EBITDA base scenario
EBITDA higher price scenario
115-130
125-140
EBITDA base scenario
EBITDA higher price scenario
130-145
155-170
Guidance
Base scenario
2023
Sales
mn EUR
150-170
EBITDA
mn EUR
115-130
2024
Sales
mn EUR
170-190
EBITDA
mn EUR
130-145
Guidance scenario
Higher prices
2023
Sales
mn EUR
165-185
n.a.
EBITDA
mn EUR
125-140
n.a.
2024
Sales
mn EUR
190-210
n.a.
EBITDA
mn EUR
155-170
n.a.
Guidance assumptions
16 April 2023
Base scenario
- Oil: 75 USD/BBL
- Gas: 3.00 USD/MMBtu
- EUR/USD: 1.12
Higher price scenario
- Oil: 85 USD/BBL
- Gas: 3.00 USD/MMBtu
- EUR/USD: 1.12